Jetwing Lighthouse

Statement of Cash Flows

Year ended 31st March,   2013 2012
  Note Rs. Rs.
       
Cash Flows From Operating Activities      
Profit before Tax   127,292,388 123,963,799
Adjustments for:      
Depreciation 17 55,516,143 48,260,085
Amortization of Prepaid Lease Rental 5 30,303 30,303
Income from Investments - Interest Income 16.2 (9,314,153) (7,951,306)
Loss on Disposal of Property, Plant and Equipment   5,142,582 3,495,305
Finance Costs 16.1 24,610 41,148
Provision for Defined Benefit Plans 12 2,759,646 2,107,923
Allowance for Doubtful Debts    731,341
Amortization of Intangible Assets 6 548,819 440,195
Operating Profit before Working Capital Changes   182,000,338 171,118,793
(Increase)/Decrease in Inventories   (3,911,092) (2,047,382)
(Increase)/Decrease in Trade and Other Receivables   (4,351,277) (26,938,076)
Increase/(Decrease) in Trade and Other Payables    (2,902,084) 20,925,103
Cash Generated from Operations   170,835,885 163,058,438
       
Income Tax Paid   (15,595,590) (11,054,963)
Interest paid 16.1 (24,610) (41,148)
Defined Benefit Plan Costs Paid Net of Transfers 12 (1,863,126) (846,059)
Net Cash From Operating Activities    153,352,559 151,116,268
       
Cash Flows Used in Investing Activities      
Acquisition of Property, Plant and Equipment 4.5 (110,597,298) (47,915,305)
Proceeds from Sale of Property, Plant and Equipment   806,780 453,563
Interest Income 16 9,314,153 7,541,994
Investment in Other Non-Current Financial Assets 7.1 (14,509,680) -
Acquisition of Intangible Assets 6 (619,650) (80,350)
Net Cash Flows from/(used in) Investing Activities    (115,605,695) (40,000,098)
       
Cash Flows Used in Financing Activities      
Dividends Paid 14 (92,000,000) (46,000,000)
Net Cash Flows from/(used in) Financing Activities    (92,000,000) (46,000,000)
       
Net Increase/(Decrease) in Cash and Cash Equivalents   (54,253,136) 65,116,170
Cash and Cash Equivalents at the Beginning of the Year 20 180,292,225 115,176,055
Cash and Cash Equivalents at the End of the Year 20 126,039,089 180,292,225

The accounting policies and notes in Notes to the Financial Statements form an integral part of the Financial Statements.